8 Minutes
8 Minutes
Start →
§ AI ToolsFinancial Model Builder

3-5 Year Financial Model.

5-yr cumulative revenue
₹10,43,28,88,127
Ending cash (M60)
₹7,20,91,73,012
Runway cliff
Never (positive)
§ 5-year trajectory
Revenue vs Cash Balance vs EBITDA
RevenueCashEBITDA
Y1Y2Y3Y4Y5Y5
Peak revenue (M60): ₹1,12,18,88,226
Min cash: ₹35,24,360
Peak EBITDA: ₹78,02,79,232
5-Year Financial Statement
Line item
Total Revenue₹2,21,67,679₹12,45,12,056₹50,84,69,208₹1,99,53,04,834₹7,78,24,34,350
COGS₹55,41,920₹3,11,28,014₹12,71,17,302₹49,88,26,208₹1,94,56,08,587
Gross Profit₹1,66,25,759₹9,33,84,042₹38,13,51,906₹1,49,64,78,625₹5,83,68,25,762
Total Payroll₹88,80,000₹1,05,60,000₹1,05,60,000₹1,05,60,000₹1,05,60,000
Marketing Spend₹18,09,985₹70,51,658₹2,74,73,091₹10,70,34,502₹41,70,03,848
Fixed Opex₹18,00,000₹18,00,000₹18,00,000₹18,00,000₹18,00,000
Total Opex₹1,24,89,985₹1,94,11,658₹3,98,33,091₹11,93,94,502₹42,93,63,848
EBITDA₹41,35,774₹7,39,72,384₹34,15,18,816₹1,37,70,84,124₹5,40,74,61,914
Net Burn₹-41,35,774₹-7,39,72,384₹-34,15,18,816₹-1,37,70,84,124₹-5,40,74,61,914
Ending Cash₹91,35,774₹8,31,08,158₹42,46,26,974₹1,80,17,11,098₹7,20,91,73,012
Click any year header to expand to month-on-month breakdown. Starting cash: ₹50,00,000.
§ Export
Full 60-month projection
Choose "Save as PDF" in the print dialog
§ Advisory
Ready to stress-test your VC Readiness Architecture?

Get an advisory-grade review of your capital structure, valuation limits, and fundraising strategy from the 8 Minutes team.

Book a Review →
Legal & Regulatory Disclaimer

1. Nature of Services & Scope of Operations. 8 Minutes (operating via 8minutes.in) is an independent startup corporate finance and management advisory firm. The scope of services provided by 8 Minutes is strictly limited to strategic business consulting, including but not limited to pitch deck refinement, financial modeling, unit economics analysis, due diligence readiness assessments, pitch coaching, and valuation narrative preparation. All advice, frameworks, and consulting deliverables provided fall within general corporate advisory and management consulting practices in India.

2. Regulatory Status & SEBI Non-Applicability. 8 Minutes is not registered with, regulated by, or licensed under the Securities and Exchange Board of India (SEBI). The services offered do not constitute investment advice under the SEBI (Investment Advisers) Regulations, 2013, merchant banking operations under the SEBI (Merchant Bankers) Regulations, 1992, portfolio management services, research analyst services, broker-dealer operations, or alternative investment fund management. The general corporate advisory and strategic management advice provided to private unlisted entities by 8 Minutes does not trigger or require SEBI licensing or regulatory registration.

3. No Guarantee of Fundraising or Investment Realization. 8 Minutes does not guarantee, assure, promise, or warrant successful fundraising, capital realization, investor introduction, investment term-sheet execution, or deal execution for any client. Any metrics, benchmarks, investability scoring, or readiness evaluations provided by 8 Minutes are purely analytical indicators designed to assist founders in strategic planning and do not guarantee funding outcomes.

4. Non-Solicitation & No Offer of Securities. 8 Minutes does not solicit, market, promote, distribute, or offer securities, shares, debentures, or financial products to the public or to accredited investors on behalf of any entity. Nothing contained on 8minutes.in or communicated in advisory deliverables constitutes an offer to sell, a solicitation of an offer to buy, a prospectus, an information memorandum, or a recommendation for investment under the Companies Act, 2013, or applicable Indian securities laws.

5. Client & Investor Responsibility. All decision-making regarding fundraising strategy, investor engagements, commercial terms, legal documentation, and transaction execution remains the sole responsibility of the client entity and its founders. Investors and third parties engaging with clients advised by 8 Minutes are expected to conduct their own independent legal, financial, tax, and commercial due diligence prior to entering into any investment contract or transaction.